ES - http://www.expotv1.com/LIC/$$_INDUSTRIAL_PROPERTY/EPO_ES_MBGC.pdf (47.000.000 People), EU Valuation
FR - http://www.expotv1.com/LIC/$$_INDUSTRIAL_PROPERTY/EPO_FR_MBGC.pdf (65.000.000 People), EU Valuation
DE - http://www.expotv1.com/LIC/$$_INDUSTRIAL_PROPERTY/EPO_DE_MBGC.pdf (85.000.000 People), EU Valuation
GB - http://www.expotv1.com/LIC/$$_INDUSTRIAL_PROPERTY/EPO_GB_MBGC.pdf (68.000.000 People), EU Valuation
IT - http://www.expotv1.com/LIC/$$_INDUSTRIAL_PROPERTY/EPO_IT_MBGC.pdf (60.000.000 People), EU Valuation
MBGC - WOS (10 KW, 50 m3) --- #ESG | 1.000.000,00 | Basin PE (People Eq.) | 1 | 1,00 | |||
K€/y | 500,00 | Unit People | 2 | 1,15 | |||
Wealth produced | 10,00 | KW | 3 | 1,32 | |||
Electric energy |
24,00 | 8.000,00 | h/y | 4 | 1,52 | ||
Thermal energy |
18,00 | 0,30 | €/Kwhe | 5 | 1,75 | ||
0,15 | €/KWht | 6 | 2,01 | ||||
Costs avoided | 0,40 | Electrical efficiency | 7 | 2,31 | |||
Reclamation of organic waste
products |
22,50 | 45,00 | €/y OpEx PE - waste | 8 | 2,66 | ||
Reclamation for organic results from wet
OFMSW |
27,50 | 55,00 | €/y OpEx PE - OFMSW | 9 | 3,06 | ||
Reclamation for organic results from
mowing |
8,00 | 16,00 | €/y OpEx PE - mowing | 10 | 3,52 | ||
5,00 | y Depreciation - WOS | TOT | 20,30 | ||||
Value created for 500 PE | 100,00 | ||||||
FULL Value / Price |
500,00 | ||||||
Value for each PE |
1,00 | 0,30 | f EBITDA | ||||
Market value |
1.000.000,00 | 0,33 | f IP | ||||
EBITDA value |
300.000,00 | 0,15 | %y | ||||
IP
value |
99.999,00 | ||||||
NB - this PLUS have not yet been calculated in #ESG vision: | |||||||
•Benefits others business (agronomic, livestock, food manufacturing) | |||||||
•Benefits from valorisation of CO2 | |||||||
•Benefits from valorisation of NPK (liquid fertilizers) | |||||||
•Benefits Environmental, no greenhouse effect for 350 t/y of CO2 | |||||||
•Benefits from tax relief (Eco Bonus) |
Hi, Vito Lavanga.
*Own INDUSTRIAL RIGHTS, mathematician, working in technical-scientific, IT&C and Financial disciplines;
**to mkt-chances (http://www.expotv1.com/JWT_mkt.htm) and your due diligence (http://www.expotv1.com/JWT_Advisor.htm) see also Lavanga Vito: UIBM/IT-Roma, EPO/EU-Munich, WIPO/UN-Geneva;
IF have money to make money ...Note: we are very open to various forms of collaboration, defining preliminary agreements for developments in a specific territory (by registering the contents in the public Blockchain, https://stampd.io/#/notarize, against a security deposit that we issue agreement, between 5-10%), without jeopardizing a sudden development in that area, but only reserving itself a role of Big Player;
|
|
|||||||||
|
||||||||||
|
|
|||||||||
|
|
|||||||||
|
|
|||||||||
|
|
|||||||||
|
||||||||||
|
|
|||||||||
ACFW |
|
|||||||||
|